|
|
 |
|

|
|
|
|
|
|
|
|
(¥thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2007/3 |
|
2008/3 |
|
2009/3 |
|
2010/3 |
|
2011/3 |
|
|
|
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current Assets |
|
9,530,778 |
|
10,932,657 |
|
8,166,653 |
|
5,804,305 |
|
8,018,917 |
| Cash and cash equivalents |
|
862,766 |
|
1,570,346 |
|
1,635,301 |
|
1,824,249 |
|
1,824,375 |
| Notes Receivable |
|
2,192,943 |
|
2,143,706 |
|
1,736,352 |
|
296,367 |
|
705,106 |
| Accounts Receivable |
|
3,020,628 |
|
3,458,632 |
|
1,432,255 |
|
1,449,758 |
|
2,213,062 |
| Products |
|
469,858 |
|
441,554 |
|
− |
|
− |
|
− |
|
Marketable securities |
|
− |
|
− |
|
− |
|
100,557 |
|
590,948 |
| Goods
and Products |
|
− |
|
− |
|
626,804 |
|
282,112 |
|
180,707 |
| Row Materials |
|
658 |
|
673 |
|
− |
|
− |
|
− |
| Work in Process |
|
2,550,553 |
|
2,758,687 |
|
2,436,557 |
|
1,554,833 |
|
2,329,434 |
| Supplies |
|
4,058 |
|
11,680 |
|
− |
|
− |
|
− |
| Row Materials
and Supplies |
|
− |
|
− |
|
6,633 |
|
5,200 |
|
11,352 |
| Prepaid expenses |
|
60,470 |
|
47,971 |
|
43,667 |
|
19,579 |
|
13,311 |
| Deferred Taxes Assets |
|
165,074 |
|
190,762 |
|
− |
|
− |
|
− |
| Other accounts receivable |
|
82,411 |
|
83,324 |
|
43,178 |
|
278,716 |
|
88,346 |
|
Consumption Taxes
Receivable |
|
− |
|
102,350 |
|
23,698 |
|
− |
|
− |
|
Short-term loans to
affiliated companies |
|
120,967 |
|
115,000 |
|
115,000 |
|
− |
|
− |
| Others |
|
2,374 |
|
8,369 |
|
7,211 |
|
2,929 |
|
62,272 |
| Allowance for Doubtful Accounts |
|
▲1,987 |
|
▲403 |
|
− |
|
− |
|
− |
|
|
|
|
|
|
|
|
|
|
|
| Fixed Assets |
|
5,045,438 |
|
5,485,777 |
|
5,513,185 |
|
5,318,102 |
|
5,144,922 |
| Tangible Fixed Assets |
|
503,052 |
|
1,200,315 |
|
1,464,742 |
|
3,533,854 |
|
3,357,233 |
| Buildings |
|
26,182 |
|
51,426 |
|
951,674 |
|
1,593,811 |
|
1,505,567 |
| Structures |
|
9,738 |
|
8,522 |
|
32,674 |
|
38,309 |
|
30,581 |
| Machinery and Equipment |
|
188,654 |
|
295,279 |
|
242,615 |
|
224,108 |
|
169,867 |
Vehicles and Transportation
equipment |
|
8,586 |
|
6,107 |
|
5,922 |
|
3,595 |
|
1,947 |
| Tools, Furniture and Fixtures |
|
269,890 |
|
270,085 |
|
199,914 |
|
156,598 |
|
133,774 |
| Lease
assets |
|
− |
|
− |
|
11,426 |
|
13,239 |
|
10,645 |
| Land |
|
− |
|
− |
|
− |
|
1,487,194 |
|
1,487,194 |
| Construction in progress |
|
− |
|
568,894 |
|
20,513 |
|
16,997 |
|
17,653 |
| Intangible Fixed Assets |
|
59 |
|
34 |
|
10 |
|
7,669 |
|
7,080 |
| Leased Territory |
|
− |
|
− |
|
− |
|
− |
|
− |
|
Right of using a water
supply facility |
|
− |
|
− |
|
− |
|
7,669 |
|
7,080 |
| Others |
|
59 |
|
34 |
|
10 |
|
− |
|
− |
| Investments and Other Assets |
|
4,542,326 |
|
4,285,427 |
|
4,048,433 |
|
1,776,577 |
|
1,780,609 |
| Investment Securities |
|
356,087 |
|
168,890 |
|
237,067 |
|
343,049 |
|
143,168 |
| Shares of Subsidiaries and Affiliates |
|
1,763,692 |
|
1,763,692 |
|
1,764,242 |
|
1,313,192 |
|
1,321,124 |
|
Affiliates contribution |
|
− |
|
− |
|
− |
|
15,000 |
|
215,000 |
Long-term Loans to Subsidiaries and
Affiliates |
|
2,012,500 |
|
1,897,500 |
|
1,782,500 |
|
− |
|
− |
| Long-Term Arrears |
|
23,980 |
|
23,980 |
|
23,980 |
|
23,980 |
|
23,980 |
| Long-term prepaid expenses |
|
7,759 |
|
− |
|
5,211 |
|
3,521 |
|
1,637 |
|
Deferred Tax Assets |
|
175,061 |
|
206,372 |
|
− |
|
− |
|
− |
| Caution Money |
|
197,198 |
|
197,743 |
|
197,487 |
|
42,929 |
|
42,715 |
| Other |
|
30,770 |
|
51,361 |
|
61,924 |
|
58,884 |
|
57,683 |
| Allowance for Doubtful Accounts |
|
▲24,725 |
|
▲24,113 |
|
▲23,980 |
|
▲23,980 |
|
▲24,700 |
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
14,576,216 |
|
16,418,434 |
|
13,679,839 |
|
11,122,408 |
|
13,163,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(¥thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2007/3 |
|
2008/3 |
|
2009/3 |
|
2010/3 |
|
2011/3 |
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current Liabilities |
|
5,882,399 |
|
5,447,671 |
|
2,958,412 |
|
1,619,512 |
|
3,188,228 |
| Notes Payable |
|
2,172,074 |
|
2,512,456 |
|
1,746,813 |
|
577,635 |
|
1,565,753 |
| Accounts Payable |
|
1,156,915 |
|
1,304,724 |
|
209,817 |
|
445,158 |
|
869,445 |
Long-term Borrowings Due Within One
Year |
|
600,000 |
|
400,000 |
|
400,000 |
|
233,200 |
|
173,200 |
|
Lease Debt |
|
− |
|
− |
|
1,780 |
|
2,594 |
|
2,594 |
| Unpaid Expenses |
|
484,661 |
|
487,610 |
|
273,605 |
|
171,415 |
|
252,322 |
|
Accrued expenses |
|
− |
|
30,178 |
|
80,906 |
|
52,712 |
|
59,022 |
| Accrued Income Taxes |
|
1,076,000 |
|
380,000 |
|
20,000 |
|
− |
|
38,453 |
| Accrued Office Taxes |
|
20,987 |
|
21,424 |
|
22,102 |
|
24,084 |
|
23,412 |
| Advances Received |
|
108,633 |
|
43,622 |
|
49,672 |
|
10,800 |
|
25,627 |
| Deposits Payable |
|
21,925 |
|
25,006 |
|
25,054 |
|
24,904 |
|
39,147 |
| Allowance for
Employees' Bonuses |
|
176,654 |
|
162,167 |
|
85,604 |
|
73,541 |
|
125,250 |
|
Allowance for Directors'
Bonuses |
|
50,000 |
|
43,000 |
|
25,000 |
|
− |
|
− |
| Others |
|
14,546 |
|
37,481 |
|
18,054 |
|
3,464 |
|
13,998 |
|
|
|
|
|
|
|
|
|
|
|
| Long-term Liabilities |
|
1,382,477 |
|
992,194 |
|
603,210 |
|
867,876 |
|
853,999 |
| Directors' Long-term Borrowings |
|
1,000,000 |
|
600,000 |
|
200,000 |
|
350,200 |
|
327,000 |
| Deferred Tax Assets |
|
− |
|
− |
|
− |
|
111,156 |
|
118,491 |
|
Lease Debt |
|
− |
|
− |
|
9,646 |
|
10,645 |
|
8,050 |
| Retirement Benefit Reserves |
|
382,477 |
|
392,194 |
|
393,564 |
|
395,874 |
|
372,861 |
| Asset
Retirement Obligations |
|
− |
|
− |
|
− |
|
− |
|
27,596 |
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilities |
|
7,264,876 |
|
6,439,866 |
|
3,561,622 |
|
2,487,389 |
|
4,042,227 |
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets |
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity |
|
7,313,244 |
|
9,987,474 |
|
10,142,902 |
|
8,648,328 |
|
9,139,783 |
|
Share Capital |
|
1,569,024 |
|
2,319,024 |
|
2,319,024 |
|
2,319,024 |
|
2,319,024 |
|
Capital Surplus |
|
819,958 |
|
1,568,907 |
|
1,567,571 |
|
1,567,327 |
|
1,567,145 |
|
Capital reserve |
|
−8 |
|
749,999 |
|
749,999 |
|
749,999 |
|
749,999 |
|
Other Capital Surplus |
|
819,958 |
|
818,907 |
|
817,571 |
|
817,327 |
|
817,145 |
|
Earned Surplus |
|
4,941,309 |
|
6,119,857 |
|
6,276,644 |
|
4,782,514 |
|
5,274,151 |
|
Retained Earnings |
|
67,942 |
|
91,861 |
|
91,861 |
|
91,861 |
|
91,861 |
|
Other Retained Earnings |
|
4,873,367 |
|
6,027,996 |
|
6,184,783 |
|
4,782,514 |
|
5,274,151 |
|
Treasury Stocks |
|
▲17,048 |
|
▲20,315 |
|
▲20,337 |
|
▲20,537 |
|
▲20,538 |
|
Valuation
and translation adjustments |
|
▲1,905 |
|
▲8,905 |
|
▲24,686 |
|
▲13,309 |
|
▲18,169 |
Net unrealized gains on Other
Securities |
|
▲1,905 |
|
▲8,905 |
|
▲24,686 |
|
▲13,309 |
|
▲18,169 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Net
Assets |
|
7,311,339 |
|
9,978,568 |
|
10,118,216 |
|
8,635,019 |
|
9,121,613 |
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Net
Assets |
|
14,576,216 |
|
16,418,434 |
|
13,679,839 |
|
11,122,408 |
|
13,163,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|